ABC, LLC
INCOME STATEMENT
12/31/2005
INCOME
Income from Property Sales
Sandwick $284,000
Total Income from Property Sales 284,000
Income from Partnerships
Lakeridge Heights 440,968
Total Income from Partnerships 440,968
Income from Affiliate Construction
Lifestyle Homes 820,049
Total Income from Affiliate Construction 820,049
Miscellaneous Income 4,825
TOTAL INCOME 1,549,841
COST OF SALES
Construction Costs
Thistle Street 1,350,815
Sandwick -
Other Developments 3,713
Total Construction Costs 1,354,529
GROSS PROFIT 195,313
***********************************
DEF, LLC
INCOME STATEMENT
12/31/2005
INCOME
Income from Property Sales
Heritage Eagle Creek 485,000
Total Income from Property Sales 485,000
Income from Partnerships
Shorewood View 616,339
Total Income from Partnerships 616,339
Income from Affiliate Construction
Lifestyle Homes 820,049
Total Income from Affiliate Construction 820,049
Miscellaneous Income 4,825
TOTAL INCOME 1,926,212
COST OF SALES
Construction Costs
Heritage Eagle Creek -
Lifestyle Homes 769,784
Thistle Street 1,350,815
Other Developments 3,713
Total Construction Costs 2,124,312
GROSS PROFIT (198,100)
********************************
ABCDEF, LLC
CONSOLIDATED INCOME STATEMENT
12/31/2005
INCOME
Income from Property Sales
Sandwick $-
Heritage Eagle Creek -
Total Income from Property Sales -
Income from Partnerships
Shorewood View -
Lakeridge Heights -
Total Income from Partnerships -
Income from Affiliate Construction
Lifestyle Homes -
Thistle Street -
Total Income from Affiliate Construction -
Miscellaneous Income -
TOTAL INCOME -
COST OF SALES
Construction Costs
Heritage Eagle Creek -
Lifestyle Homes -
Thistle Street -
Sandwick -
Other Developments -
Total Construction Costs -
GROSS PROFIT -
This doesn't look real pretty but you can at least see that the info on
the first 2 pages contain some different info and the last one needs to
have all the info. What formula would best work to add from all pages?